Dyna-Mac Holdings Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
269,351.00
318,566.00
269,512.00
204,047.00
31,392.00
115,314
Cost of Goods Sold (COGS) incl. D&A
205,417.00
250,179.00
223,345.00
165,379.00
63,999.00
Gross Income
63,934.00
68,387.00
46,167.00
38,668.00
32,607.00
SG&A Expense
27,884.00
34,478.00
40,615.00
38,474.00
21,703.00
EBIT
35,595.00
33,909.00
5,552.00
-
55,991.00
Unusual Expense
1,307.00
3,786.00
2,529.00
16,216.00
1,303.00
Non Operating Income/Expense
1,316.00
925.00
6,595.00
143.00
1,584.00
Interest Expense
325.00
1,787.00
3,414.00
2,989.00
321.00
Pretax Income
35,644.00
29,499.00
1,810.00
18,391.00
58,480.00
Income Tax
4,933.00
3,258.00
3,373.00
743.00
568.00
Equity in Affiliates
61.00
-
-
-
-
Consolidated Net Income
30,650.00
26,241.00
5,183.00
19,134.00
57,912.00
Net Income
28,686.00
24,765.00
3,453.00
18,991.00
57,126.00
Net Income After Extraordinaries
28,686.00
24,765.00
3,453.00
18,991.00
57,126.00
Net Income Available to Common
28,686.00
24,765.00
3,453.00
18,991.00
57,126.00
EPS (Basic)
0.03
0.02
0.00
0.02
0.06
Basic Shares Outstanding
1,023,211.00
1,023,211.00
1,023,211.00
1,023,211.00
1,023,211.00
EPS (Diluted)
0.03
0.02
0.00
0.02
0.06
Diluted Shares Outstanding
1,023,211.00
1,023,211.00
1,023,211.00
1,023,211.00
1,023,211.00
EBITDA
43,767.00
48,569.00
19,236.00
12,995.00
45,820.00
Other Operating Expense
455.00
-
-
-
1,681.00
Non-Operating Interest Income
365.00
238.00
118.00
370.00
527.00
Minority Interest Expense
1,964.00
1,476.00
1,730.00
143.00
786.00
About Dyna-Mac Holdings
View Profile