EGPI Firecreek Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2008
2009
2010
2011
2012
Sales/Revenue
-
1,208.50
15.70
293.70
124.20
Cost of Goods Sold (COGS) incl. D&A
-
1,111.50
134.30
664.80
492.60
Gross Income
-
97.00
118.60
371.10
368.50
SG&A Expense
511.00
1,416.60
454.60
1,341.50
1,673.90
EBIT
511.00
3,280.60
2,130.50
1,712.70
2,042.40
Unusual Expense
47.60
0.40
1,220.90
1,392.80
2,087.50
Non Operating Income/Expense
-
108.50
-
33.30
39.50
Interest Expense
24.30
19.80
237.00
1,302.30
1,339.70
Pretax Income
578.70
3,408.50
3,588.40
4,374.40
5,430.10
Consolidated Net Income
578.70
3,408.50
3,588.40
4,374.40
5,430.10
Net Income
578.70
3,408.50
3,588.40
4,374.40
5,430.10
Net Income After Extraordinaries
4,421.90
3,408.50
2,689.40
3,771.50
4,775.10
Net Income Available to Common
578.70
3,408.50
4,487.50
4,390.40
6,085.20
EPS (Basic)
11,250.00
4,000.00
190.00
0.28
0.00
Basic Shares Outstanding
0.20
0.90
23.60
17,258.30
7,135,954.00
EPS (Diluted)
11,421.45
3,922.17
190.33
0.29
0.00
Diluted Shares Outstanding
0.30
0.90
23.60
17,258.30
7,135,954.00
EBITDA
511.00
3,264.40
2,000.50
1,413.20
1,695.80
Other Operating Expense
-
1,961.00
1,557.30
-
-
Non-Operating Interest Income
4.20
-
-
-
-
About EGPI Firecreek
View Profile