EMAS Offshore Ltd. | Income Statement
Fiscal year is September-August. All values NOK Millions.
2013
2014
2015
2016
2017
Sales/Revenue
248
1,729
1,851
1,415
1,140
Cost of Goods Sold (COGS) incl. D&A
118
1,426
1,631
1,821
1,384
Gross Income
130
303
220
406
244
SG&A Expense
59
150
204
826
1,206
Unusual Expense
5
15
22
2,924
3,398
Non Operating Income/Expense
20
79
1,464
63
517
Interest Expense
48
57
121
236
281
Pretax Income
59
161
1,357
4,487
5,869
Equity in Affiliates
9
25
197
-
-
Consolidated Net Income
64
167
1,494
4,519
5,893
Net Income
64
167
1,494
4,519
5,893
Net Income After Extraordinaries
64
167
1,494
4,519
5,893
Net Income Available to Common
64
167
1,494
4,519
5,893
EPS (Basic)
0.56
0.60
3.51
10.31
13.44
Basic Shares Outstanding
113
280
425
438
438
EPS (Diluted)
0.56
0.60
3.51
10.31
13.44
Diluted Shares Outstanding
113
280
425
438
438
EBITDA
132
363
359
966
1,115
Other Operating Expense
-
-
-
205
57
Non-Operating Interest Income
11
1
20
29
26
Minority Interest Expense
-
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
144
192
About EMAS Offshore
View Profile
