Energi Mega Persada | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,433,888
9,627,281
8,362,331
6,976,993
4,241,648
3,893,230
Cost of Goods Sold (COGS) incl. D&A
5,333,946
7,940,732
8,019,398
5,779,718
2,506,046
2,814,090
Gross Income
3,099,942
1,686,549
342,933
1,197,275
1,735,603
1,079,140
SG&A Expense
255,862
155,801
178,483
198,365
106,816
149,670
EBIT
2,834,003
-
141,185
-
1,612,633
929,469
Unusual Expense
87,739
7,184
2,476,415
4,972,020
1,653,892
-
Non Operating Income/Expense
1,498,753
724,136
1,229,135
648,884
1,891,899
196,227
Interest Expense
1,013,487
945,090
776,467
827,226
723,467
588,173
Pretax Income
3,352,536
32,691
4,236,198
5,425,647
1,230,709
187,786
Income Tax
1,540,869
844,020
383,393
449,340
1,032,912
310,548
Consolidated Net Income
1,811,667
876,711
3,852,805
5,874,987
197,798
122,762
Net Income
1,779,007
644,406
2,928,039
4,604,985
327,237
181,051
Net Income After Extraordinaries
1,779,007
644,406
2,928,039
4,604,985
327,237
181,051
Net Income Available to Common
1,779,007
644,406
2,928,039
4,604,985
327,237
181,051
EPS (Basic)
327.65
115.79
502.66
750.14
10.97
41.43
Basic Shares Outstanding
5,430
5,580
5,820
6,138
29,865
4,363
EPS (Diluted)
327.61
115.48
503.07
750.20
10.96
41.50
Diluted Shares Outstanding
5,430
5,580
5,820
6,138
29,865
4,363
EBITDA
4,816,048
5,650,767
4,525,820
3,785,915
2,526,302
2,073,203
Other Operating Expense
10,077
24,585
23,265
87,688
16,154
-
Non-Operating Interest Income
121,006
137,556
104,634
111,260
103,536
42,716
Minority Interest Expense
32,660
232,305
924,765
1,270,002
129,439
58,289
About Energi Mega Persada
View Profile
