Epsilon Energy Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
47,927.90
58,465.60
30,488.10
33,648.20
34,967.90
Cost of Goods Sold (COGS) incl. D&A
29,254.40
38,425.20
29,650.70
27,724.00
21,045.80
Gross Income
18,673.50
20,040.40
837.30
5,924.20
13,922.10
SG&A Expense
7,282.80
1,030.20
3,204.60
2,821.90
5,844.10
EBIT
11,390.70
19,010.20
2,367.20
-
8,077.90
Unusual Expense
17,383.10
2,198.60
43,511.80
445.60
773.50
Non Operating Income/Expense
1,582.40
2,713.10
17.40
328.80
2,667.60
Interest Expense
4,580.00
4,855.60
5,032.60
5,182.90
1,518.70
Pretax Income
8,975.60
13,724.60
50,910.80
2,755.10
10,034.70
Income Tax
4,957.60
6,417.60
18,256.50
1,340.30
5,716.60
Consolidated Net Income
13,933.20
7,307.00
32,654.40
4,095.40
15,751.30
Net Income
13,933.20
7,307.00
32,654.40
4,095.40
15,751.30
Net Income After Extraordinaries
13,933.20
7,307.00
32,654.40
4,095.40
15,751.30
Net Income Available to Common
13,933.20
7,307.00
32,654.40
4,095.40
15,751.30
EPS (Basic)
0.27
0.14
0.67
0.05
0.30
Basic Shares Outstanding
51,611.10
50,891.60
48,316.10
47,116.70
52,239.90
EPS (Diluted)
0.27
0.14
0.68
0.09
0.30
Diluted Shares Outstanding
51,705.40
50,891.60
48,316.10
47,116.70
52,266.60
EBITDA
28,898.40
44,929.40
14,553.60
18,833.10
19,037.20
Non-Operating Interest Income
14.30
84.60
18.30
100.00
34.40
About Epsilon Energy
View Profile
