Falcon Energy Group Ltd. | Income Statement
Fiscal year is July-June. All values SGD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
280,707.80
441,252.70
337,232.70
148,735.70
61,027.10
Cost of Goods Sold (COGS) incl. D&A
294,284.50
375,023.70
270,297.20
133,301.50
62,319.80
Gross Income
13,576.70
66,228.90
66,935.50
15,434.10
1,292.60
SG&A Expense
26,802.10
38,900.10
49,723.20
115,216.40
73,028.50
EBIT
40,378.80
27,328.90
17,212.30
99,782.30
74,321.20
Unusual Expense
47.80
311.80
55,598.00
131,731.00
30,188.10
Non Operating Income/Expense
174,132.50
12,131.70
3,655.40
7,009.10
2,538.30
Interest Expense
6,610.20
9,693.80
16,582.90
13,795.30
13,088.70
Pretax Income
127,234.20
29,851.90
60,742.20
237,894.30
114,556.30
Income Tax
7,704.10
3,904.30
5,110.30
14,072.40
12.10
Equity in Affiliates
9,024.70
9,912.80
5,755.20
4,078.20
6,174.50
Consolidated Net Income
128,554.70
35,860.40
61,387.10
227,900.10
120,742.90
Net Income
76,497.60
29,233.40
44,277.10
169,640.30
108,567.00
Net Income After Extraordinaries
76,497.60
29,233.40
44,277.10
169,640.30
108,567.00
Net Income Available to Common
76,497.60
29,233.40
44,277.10
169,640.30
108,567.00
EPS (Basic)
0.09
0.04
0.04
0.21
0.13
Basic Shares Outstanding
815,581.00
820,248.00
809,460.00
806,854.00
815,262.00
EPS (Diluted)
0.09
0.04
0.05
0.21
0.13
Diluted Shares Outstanding
815,581.00
820,248.00
809,460.00
806,854.00
815,262.00
EBITDA
22,861.90
45,366.00
54,542.20
63,236.00
44,145.20
Non-Operating Interest Income
42.80
396.90
859.50
405.20
503.40
Minority Interest Expense
52,057.10
6,627.00
17,110.00
58,259.80
12,175.90
About Falcon Energy Group
View Profile
