Frank's International N.V. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,078
1,153
975
488
455
522
Cost of Goods Sold (COGS) incl. D&A
512
570
527
375
433
461
Gross Income
565
583
447
113
22
61
SG&A Expense
222
267
271
229
164
156
EBIT
343
315
177
116
141
95
Unusual Expense
3
13
34
60
76
1
Non Operating Income/Expense
-
7
2
8
129
3
Interest Expense
1
-
-
-
-
-
Pretax Income
347
305
143
182
87
94
Income Tax
39
75
37
26
73
3
Consolidated Net Income
308
229
106
156
159
91
Net Income
213
159
79
135
159
91
Net Income After Extraordinaries
170
159
79
135
159
91
Net Income Available to Common
255
159
79
135
159
91
EPS (Basic)
1.85
1.03
0.50
0.77
0.72
0.41
Basic Shares Outstanding
132
154
155
177
223
224
EPS (Diluted)
1.85
1.03
0.50
0.77
0.72
0.41
Diluted Shares Outstanding
186
208
209
177
223
224
EBITDA
421
405
286
2
19
17
Non-Operating Interest Income
-
-
-
2
2
4
Minority Interest Expense
95
70
27
21
-
-
Preferred Dividends
-
-
-
-
-
-
About Frank's International
View Profile
