Freehold Royalties Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
175,200.00
194,184.00
133,367.00
128,651.00
150,720.00
144,542
Cost of Goods Sold (COGS) incl. D&A
81,128.00
86,635.00
114,484.00
122,332.00
119,692.00
108,252
Gross Income
94,072.00
107,549.00
18,883.00
6,319.00
31,028.00
36,290
SG&A Expense
13,660.00
13,860.00
14,802.00
14,935.00
15,649.00
13,410
EBIT
80,412.00
93,689.00
4,081.00
8,616.00
15,379.00
22,880
Unusual Expense
-
-
38,344.00
1,066.00
10,609.00
-
Non Operating Income/Expense
-
-
24,340.00
-
14,866.00
-
Interest Expense
2,554.00
4,405.00
5,696.00
4,578.00
2,604.00
3,705
Pretax Income
77,858.00
89,284.00
15,619.00
14,260.00
17,032.00
19,175
Income Tax
20,006.00
22,837.00
11,539.00
3,097.00
4,814.00
5,143
Consolidated Net Income
57,852.00
66,447.00
4,080.00
11,163.00
12,218.00
14,032
Net Income
57,852.00
66,447.00
4,080.00
11,163.00
12,218.00
14,032
Net Income After Extraordinaries
57,852.00
66,447.00
4,080.00
11,163.00
12,218.00
14,032
Net Income Available to Common
57,852.00
66,447.00
4,080.00
11,163.00
12,218.00
14,032
EPS (Basic)
0.86
0.94
0.05
0.10
0.10
0.12
Basic Shares Outstanding
66,899.80
71,029.20
90,504.80
110,391.20
118,044.50
118,266.30
EPS (Diluted)
0.86
0.93
0.05
0.10
0.10
0.12
Diluted Shares Outstanding
67,021.40
71,170.90
90,504.80
110,391.20
118,162.10
118,421.90
EBITDA
142,184.00
161,332.00
100,350.00
96,086.00
124,065.00
125,256
About Freehold Royalties
View Profile
