Gran Tierra Energy Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
720,450.00
559,398.00
276,011.00
289,269.00
421,734.00
613,431
Cost of Goods Sold (COGS) incl. D&A
383,405.00
299,852.00
292,155.00
258,236.00
266,311.00
372,569
Gross Income
337,045.00
259,546.00
16,144.00
31,033.00
155,423.00
240,862
SG&A Expense
53,400.00
51,249.00
32,353.00
33,218.00
39,014.00
39,483
EBIT
283,645.00
208,297.00
54,899.00
5,947.00
115,185.00
201,379
Unusual Expense
37,200.00
267,822.00
331,800.00
633,979.00
18,841.00
15,443
Non Operating Income/Expense
12,198.00
39,535.00
17,242.00
1,469.00
46,341.00
9,171
Interest Expense
-
-
-
14,145.00
13,882.00
27,364
Pretax Income
261,836.00
17,134.00
368,088.00
650,234.00
37,330.00
151,487
Income Tax
135,548.00
127,215.00
100,059.00
184,669.00
69,038.00
48,871
Consolidated Net Income
126,288.00
144,349.00
268,029.00
465,565.00
31,708.00
102,616
Net Income
126,288.00
144,349.00
268,029.00
465,565.00
31,708.00
102,616
Net Income After Extraordinaries
126,288.00
117,359.00
268,029.00
465,565.00
31,708.00
102,616
Net Income Available to Common
126,288.00
152,059.00
268,029.00
465,565.00
31,708.00
102,616
EPS (Basic)
0.45
0.60
0.94
1.45
0.08
0.26
Basic Shares Outstanding
282,808.50
284,715.80
285,333.90
320,851.50
396,683.60
390,930.50
EPS (Diluted)
0.44
0.60
0.94
1.45
0.08
0.24
Diluted Shares Outstanding
286,127.90
284,715.80
285,333.90
320,851.50
396,683.60
427,119.90
EBITDA
517,991.00
394,200.00
121,487.00
133,588.00
246,520.00
399,246
Other Operating Expense
-
-
6,402.00
3,762.00
1,224.00
-
Non-Operating Interest Income
3,193.00
2,856.00
1,369.00
2,368.00
1,209.00
2,086
About Gran Tierra Energy
View Profile