GS Holdings Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,583,193
10,866,131
12,179,510
13,462,426
15,384,699
17,203,450
Cost of Goods Sold (COGS) incl. D&A
8,094,498
9,911,895
9,533,075
10,524,136
12,720,212
13,930,768
Gross Income
1,488,695
954,236
2,646,435
2,938,290
2,664,487
3,272,682
SG&A Expense
940,721
988,605
1,045,915
1,184,175
1,406,502
1,590,418
EBIT
547,974
34,369
-
1,754,115
1,257,985
1,682,264
Unusual Expense
65,832
73,016
108,602
106,746
21,291
55,473
Non Operating Income/Expense
118,046
6,319
7,653
189,686
80,112
39,251
Interest Expense
143,260
198,616
218,421
239,022
256,260
291,350
Pretax Income
513,453
257,506
1,309,071
1,629,078
1,907,625
1,939,736
Income Tax
78,254
63,223
720,206
662,832
815,907
1,124,836
Consolidated Net Income
435,199
320,729
588,865
966,246
1,091,718
814,900
Net Income
357,814
346,929
553,700
848,763
986,005
687,638
Net Income After Extraordinaries
357,814
346,929
615,196
891,823
985,819
472,078
Net Income Available to Common
357,814
346,929
492,204
805,703
986,191
903,198
EPS (Basic)
3,779.00
3,664.00
5,199.00
8,510.00
10,417.00
9,539.97
Basic Shares Outstanding
95
95
95
95
95
95
EPS (Diluted)
3,779.39
3,664.41
5,198.87
8,510.18
10,416.57
9,539.97
Diluted Shares Outstanding
95
95
95
95
95
95
EBITDA
821,646
320,907
1,968,632
2,171,523
1,795,247
2,282,474
Non-Operating Interest Income
56,525
54,814
43,227
31,045
33,019
38,226
Minority Interest Expense
77,385
26,200
35,165
117,483
105,713
127,262
Equity in Affiliates (Pretax)
-
-
-
-
814,060
526,818
About GS Holdings
View Profile
