Guanghui Energy Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,711
6,563
4,693
4,047
7,905
12,609
Cost of Goods Sold (COGS) incl. D&A
3,071
4,578
3,574
3,036
5,193
8,358
Gross Income
1,640
1,986
1,119
1,011
2,712
4,251
SG&A Expense
408
447
421
469
615
559
EBIT
1,231
1,495
654
533
2,074
-
Unusual Expense
1
31
5
4
68
364
Non Operating Income/Expense
163
680
20
290
177
4
Interest Expense
527
508
654
605
930
1,064
Pretax Income
980
1,916
306
247
913
2,300
Income Tax
240
232
73
97
408
663
Equity in Affiliates
14
-
3
5
15
11
Consolidated Net Income
753
1,684
230
145
491
1,626
Net Income
751
1,638
248
206
655
1,744
Net Income After Extraordinaries
751
1,638
248
206
655
1,744
Net Income Available to Common
751
1,638
248
206
655
1,744
EPS (Basic)
0.13
0.29
0.04
0.04
0.11
0.28
Basic Shares Outstanding
5,775
5,740
5,740
5,740
5,740
6,235
EPS (Diluted)
0.13
0.29
0.04
0.04
0.11
0.28
Diluted Shares Outstanding
5,775
5,740
5,740
5,740
5,740
6,235
EBITDA
1,832
2,320
1,667
1,496
3,231
4,938
Other Operating Expense
-
43
44
9
23
6
Non-Operating Interest Income
114
56
16
21
14
42
Minority Interest Expense
2
46
18
61
165
117
About Guanghui Energy Co.
View Profile