Hemisphere Energy Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,674.70
13,626.90
8,974.60
5,532.00
9,157.00
14,675.20
Cost of Goods Sold (COGS) incl. D&A
6,272.10
9,969.90
8,949.00
6,371.20
8,007.30
11,146.50
Gross Income
2,402.50
3,657.00
25.50
839.20
1,149.70
3,528.70
SG&A Expense
1,877.40
2,654.90
1,881.10
1,368.70
1,818.30
2,138.50
EBIT
525.20
1,002.10
1,855.60
2,207.80
668.60
1,390.20
Unusual Expense
5,640.60
2,702.90
4,366.30
-
2,423.30
1,704.40
Non Operating Income/Expense
3.90
372.20
-
-
281.40
4,787.90
Interest Expense
195.80
197.70
447.10
538.20
970.70
3,160.20
Pretax Income
5,307.30
1,526.40
6,668.90
2,746.00
4,343.90
4,853.60
Income Tax
1,475.20
141.40
1,641.90
65.40
547.70
-
Consolidated Net Income
3,832.10
1,667.80
8,310.80
2,680.60
3,796.20
4,853.60
Net Income
3,832.10
1,667.80
8,310.80
2,680.60
3,796.20
4,853.60
Net Income After Extraordinaries
3,832.10
1,667.80
8,310.80
2,680.60
3,796.20
4,853.60
Net Income Available to Common
3,832.10
1,667.80
8,310.80
2,680.60
3,796.20
4,853.60
EPS (Basic)
0.07
0.02
0.11
0.03
0.04
0.05
Basic Shares Outstanding
54,479.60
70,075.40
75,758.90
80,672.00
88,495.70
89,793.30
EPS (Diluted)
0.07
0.02
0.11
0.03
0.04
0.05
Diluted Shares Outstanding
54,479.60
70,075.40
75,758.90
80,672.00
88,495.70
89,793.30
EBITDA
3,614.10
6,429.80
3,389.40
732.70
2,537.00
5,989.40
About Hemisphere Energy
View Profile
