Horizon Oil Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
157,223.80
100,472.30
77,580.70
90,151.60
136,999.90
Cost of Goods Sold (COGS) incl. D&A
102,571.40
73,321.30
85,020.60
59,610.00
74,512.20
Gross Income
54,652.30
27,151.10
7,439.90
30,541.60
62,487.80
SG&A Expense
8,220.20
8,267.50
10,174.60
8,028.90
7,299.60
EBIT
43,874.40
18,883.50
17,614.50
22,512.70
55,188.20
Unusual Expense
11,011.10
671.20
191,962.50
1,788.80
31,521.40
Non Operating Income/Expense
19,306.40
23,268.20
27,158.40
212.20
7,901.00
Interest Expense
19,709.50
20,343.50
23,369.70
19,025.30
17,830.80
Pretax Income
32,709.70
21,312.40
205,754.00
5,508.20
2,039.10
Income Tax
18,733.40
667.60
7,147.20
5,953.70
1,315.10
Consolidated Net Income
13,976.30
21,979.90
198,606.80
445.50
3,354.20
Net Income
13,976.30
22,011.20
198,532.60
445.50
3,354.20
Net Income After Extraordinaries
13,976.30
22,011.20
198,532.60
445.50
3,354.20
Net Income Available to Common
13,976.30
22,011.20
198,532.60
445.50
3,354.20
EPS (Basic)
0.01
0.02
0.15
0.00
0.00
Basic Shares Outstanding
1,279,039.40
1,303,481.30
1,303,481.30
1,303,481.30
1,303,481.30
EPS (Diluted)
0.01
0.02
0.15
0.00
0.00
Diluted Shares Outstanding
1,284,748.30
1,304,796.00
1,303,481.30
1,303,481.30
1,303,481.30
EBITDA
88,363.10
64,741.60
33,709.20
58,074.50
93,933.00
Other Operating Expense
2,557.80
-
-
-
-
Non-Operating Interest Income
249.50
175.30
34.40
19.90
25.80
Minority Interest Expense
-
31.20
74.20
-
-
About Horizon Oil
View Profile