Hunting PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
827,589.30
842,060.00
530,500.10
337,804.80
561,335.30
683,513.60
Cost of Goods Sold (COGS) incl. D&A
602,842.80
599,493.30
429,440.00
324,909.20
449,829.20
501,123.30
Gross Income
224,746.50
242,566.70
101,060.10
12,895.60
111,506.10
182,390.30
SG&A Expense
126,096.00
135,798.50
115,198.10
105,239.80
126,026.70
128,993.10
EBIT
-
106,768.20
14,137.90
92,344.20
14,520.60
53,397.20
Unusual Expense
11,515.60
36,014.50
169,982.60
15,786.00
7,765.00
300
Non Operating Income/Expense
4,030.50
121.50
392.70
4,002.10
2,562.50
3,524.80
Interest Expense
7,037.30
6,073.30
6,349.00
4,076.20
2,873.10
1,349.90
Pretax Income
87,006.90
66,198.70
189,160.40
106,647.90
20,888.00
56,022
Income Tax
18,425.00
22,288.90
37,832.10
16,971.80
776.50
8,249.60
Equity in Affiliates
255.90
303.70
130.90
222.30
1,009.50
-
Consolidated Net Income
68,837.80
43,606.10
151,459.30
89,898.50
22,673.90
64,271.60
Net Income
66,470.70
41,176.80
151,066.50
85,748.20
20,732.70
66,971.40
Net Income After Extraordinaries
57,514.10
40,326.60
153,815.60
91,825.40
20,732.70
66,971.40
Net Income Available to Common
65,575.10
41,359.00
151,066.50
85,748.20
20,732.70
66,971.40
EPS (Basic)
0.52
0.29
1.00
0.53
0.13
0.41
Basic Shares Outstanding
146,500.00
147,300.00
147,800.00
150,700.00
163,300.00
164,100
EPS (Diluted)
0.50
0.28
0.99
0.51
0.13
0.39
Diluted Shares Outstanding
150,000.00
151,100.00
149,900.00
157,100.00
163,300.00
170,700
EBITDA
156,228.60
165,375.40
41,104.80
35,648.10
40,455.90
103,569.50
Non-Operating Interest Income
2,878.90
1,639.80
916.30
1,556.40
1,708.30
150
Minority Interest Expense
2,367.10
2,429.30
392.70
4,150.30
1,941.30
2,699.90
About Hunting
View Profile
