Kencana Agri Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
356,519.70
223,628.80
181,319.60
191,331.60
204,443.30
168,637.30
Cost of Goods Sold (COGS) incl. D&A
322,180.90
174,612.70
157,082.00
164,783.10
164,100.20
135,788.50
Gross Income
34,338.80
49,016.00
24,237.60
26,548.50
40,343.10
32,848.80
SG&A Expense
19,684.60
15,870.30
15,506.00
16,192.20
16,209.60
16,047.30
EBIT
14,654.30
33,145.70
-
10,356.20
23,651.70
16,615.30
Unusual Expense
13,037.50
7,026.70
11,367.90
8,119.60
7,422.80
8,713.80
Non Operating Income/Expense
27,323.90
7,963.00
22,766.00
4,369.80
9,863.50
17,616.50
Interest Expense
13,073.80
15,841.20
22,903.60
26,603.70
26,991.10
25,713.70
Pretax Income
12,026.50
19,639.60
44,206.30
8,395.70
18,659.90
30,463.20
Income Tax
1,557.90
7,076.10
5,470.80
4,144.70
8,276.00
4,352.90
Equity in Affiliates
2,974.40
2,962.20
2,911.40
238.90
3,498.10
6,067.80
Consolidated Net Income
13,443.00
9,601.20
41,647.00
12,301.60
6,885.80
32,178.20
Net Income
13,443.00
9,601.20
41,647.00
12,301.60
6,885.80
32,178.20
Net Income After Extraordinaries
13,443.00
10,051.00
41,647.00
12,301.60
6,885.80
32,178.20
Net Income Available to Common
13,443.00
9,151.50
41,647.00
12,301.60
6,885.80
32,178.20
EPS (Basic)
0.04
0.03
0.15
0.04
0.02
0.11
Basic Shares Outstanding
287,011.30
287,011.30
287,011.00
287,011.00
287,011.00
287,011
EPS (Diluted)
0.05
0.03
0.15
0.04
0.02
0.11
Diluted Shares Outstanding
287,011.30
287,011.30
287,011.00
287,011.00
287,011.00
287,011
EBITDA
23,610.00
41,934.80
24,291.20
30,171.30
43,744.60
38,515.90
Other Operating Expense
-
-
-
-
481.80
186.20
Non-Operating Interest Income
679.50
3,271.40
4,099.60
4,101.90
4,713.00
4,965.40
About Kencana Agri
View Profile
