Ivanhoe Energy Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
24,968.00
21,720.00
37,403.00
-
-
Cost of Goods Sold (COGS) incl. D&A
30,059.00
28,620.00
30,935.00
28,207.00
20,821.00
Gross Income
5,091.00
6,900.00
6,468.00
28,207.00
20,821.00
SG&A Expense
31,194.00
42,807.00
48,449.00
31,149.00
38,068.00
EBIT
36,285.00
-
41,981.00
59,356.00
58,889.00
Unusual Expense
3,362.00
18,571.00
14,865.00
1,547.00
100,919.00
Non Operating Income/Expense
5,096.00
3,325.00
355.00
1,247.00
3,656.00
Interest Expense
856.00
24.00
361.00
4,328.00
2,340.00
Pretax Income
45,574.00
27,627.00
26,546.00
66,450.00
158,065.00
Income Tax
7,843.00
1,045.00
1,270.00
2,432.00
14,311.00
Consolidated Net Income
37,731.00
26,582.00
25,276.00
64,018.00
143,754.00
Net Income
37,731.00
26,582.00
25,276.00
64,018.00
143,754.00
Net Income After Extraordinaries
13,810.00
26,582.00
25,276.00
113,662.00
141,682.00
Net Income Available to Common
38,295.00
26,582.00
25,276.00
69,661.00
143,754.00
EPS (Basic)
4.62
1.68
1.47
0.84
8.89
Basic Shares Outstanding
13,320.10
15,592.50
16,318.00
16,387.60
16,397.90
EPS (Diluted)
4.63
1.70
1.55
0.88
8.89
Diluted Shares Outstanding
13,320.10
15,592.50
16,318.00
16,387.60
16,397.90
EBITDA
16,417.00
43,183.00
33,951.00
58,395.00
57,875.00
Non-Operating Interest Income
25.00
208.00
576.00
28.00
427.00
About Ivanhoe Energy
View Profile