Journey Energy Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
86,835.00
172,984.00
105,898.00
65,081.30
96,001.00
103,065
Cost of Goods Sold (COGS) incl. D&A
58,000.00
116,163.00
106,868.00
72,805.00
92,605.00
94,017
Gross Income
28,835.00
56,821.00
970.00
7,723.70
3,396.00
9,048
SG&A Expense
12,061.00
17,270.00
16,011.00
13,979.00
13,057.00
12,586
EBIT
16,774.00
39,551.00
16,981.00
-
9,661.00
3,538
Unusual Expense
7,715.00
148,269.00
151,289.00
79,170.20
29,646.00
2,006
Non Operating Income/Expense
1,319.00
798.00
18,432.00
25,608.50
7,016.00
7,629
Interest Expense
4,055.00
7,411.00
3,485.00
5,089.00
6,124.00
9,284
Pretax Income
6,425.00
115,307.00
153,309.00
78,055.00
38,383.00
18,443
Income Tax
2,099.00
25,086.00
41,972.00
25,462.00
94,638.00
19,004
Consolidated Net Income
4,326.00
90,221.00
111,337.00
52,593.00
133,021.00
37,447
Net Income
4,326.00
90,221.00
111,337.00
52,593.00
133,021.00
37,447
Net Income After Extraordinaries
4,326.00
90,221.00
111,337.00
52,593.00
133,021.00
37,447
Net Income Available to Common
4,326.00
90,221.00
111,337.00
52,593.00
133,021.00
37,447
EPS (Basic)
0.10
2.56
2.55
1.21
2.69
0.94
Basic Shares Outstanding
43,039.00
35,261.00
43,715.00
43,632.00
49,390.00
39,819
EPS (Diluted)
0.10
2.56
2.55
1.21
2.69
0.94
Diluted Shares Outstanding
43,039.00
35,261.00
43,715.00
43,632.00
49,390.00
39,819
EBITDA
44,966.00
97,736.00
31,500.00
9,476.30
28,913.00
33,574
Non-Operating Interest Income
102.00
24.00
14.00
68.00
32.00
2
About Journey Energy
View Profile
