Jupiter Energy Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,778.10
7,586.40
3,896.40
-
-
2,922.20
Cost of Goods Sold (COGS) incl. D&A
5,011.20
5,543.50
3,512.30
155.90
96.70
1,598.20
Gross Income
766.90
2,042.90
384.10
155.90
96.70
1,324
SG&A Expense
4,357.10
3,787.70
3,204.70
3,479.30
2,877.30
2,420.90
EBIT
4,284.60
1,744.80
2,820.60
3,635.20
2,974.00
1,096.90
Unusual Expense
161.40
319.10
559.30
282.60
-
-
Non Operating Income/Expense
-
809.90
4,468.80
1,101.70
1,517.00
2,160.30
Interest Expense
474.60
1,955.40
3,161.80
6,041.30
6,638.90
6,785.50
Pretax Income
4,885.80
2,547.30
10,982.30
10,474.90
8,076.90
10,023.70
Consolidated Net Income
4,885.80
2,547.30
10,982.30
10,474.90
8,076.90
10,023.70
Net Income
4,885.80
2,547.30
10,982.30
10,474.90
8,076.90
10,023.70
Net Income After Extraordinaries
4,885.80
2,547.30
10,982.30
10,474.90
8,076.90
10,023.70
Net Income Available to Common
4,885.80
2,547.30
10,982.30
10,474.90
8,076.90
10,023.70
EPS (Basic)
0.03
0.02
0.07
0.07
0.05
0.07
Basic Shares Outstanding
150,373.30
153,377.70
153,377.70
153,377.70
153,377.70
153,377.70
EPS (Diluted)
0.03
0.02
0.07
0.07
0.05
0.07
Diluted Shares Outstanding
150,373.30
153,377.70
153,377.70
153,377.70
153,377.70
153,377.70
EBITDA
3,549.60
636.10
2,459.10
3,479.30
2,877.30
821.30
Other Operating Expense
694.30
-
-
-
-
-
Non-Operating Interest Income
34.80
23.90
28.20
20.70
19.00
18.90
About Jupiter Energy
View Profile
