K&O Energy Group Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
86,139
73,547
56,450
59,599
64,765
Cost of Goods Sold (COGS) incl. D&A
72,079
59,677
45,885
49,148
54,241
Gross Income
14,060
13,870
10,565
10,451
10,524
SG&A Expense
9,041
8,979
7,235
7,324
7,690
EBIT
5,019
4,891
3,235
3,052
2,790
Unusual Expense
4,657
244
4
23
1
Non Operating Income/Expense
688
602
211
307
398
Interest Expense
45
41
35
23
17
Pretax Income
10,640
5,955
3,518
3,440
3,171
Income Tax
1,903
1,722
1,104
957
824
Consolidated Net Income
8,737
4,233
2,413
2,482
2,346
Net Income
8,496
3,941
2,402
2,415
2,238
Net Income After Extraordinaries
8,496
3,941
2,402
2,415
2,238
Net Income Available to Common
8,496
3,941
2,401
2,415
2,238
EPS (Basic)
303.15
143.90
87.67
88.18
82.28
Basic Shares Outstanding
28
27
27
27
27
EPS (Diluted)
301.77
143.14
87.14
87.60
81.73
Diluted Shares Outstanding
28
28
28
28
27
EBITDA
8,898
8,746
7,265
7,435
7,294
Other Operating Expense
-
-
95
75
44
Non-Operating Interest Income
321
259
113
81
-
Minority Interest Expense
241
292
11
67
108
About K&O Energy Group
View Profile
