Keppel Corp. Ltd. | Income Statement
Fiscal year is January-December. All values SGD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
12,380
13,283
10,296
6,767
5,964
5,965
Cost of Goods Sold (COGS) incl. D&A
10,514
11,243
8,843
5,596
5,238
5,341
Gross Income
1,866
2,040
1,453
1,171
725
624
SG&A Expense
-
-
-
127
271
322
EBIT
1,866
2,040
1,453
970
370
230
Unusual Expense
204
60
179
196
466
134
Non Operating Income/Expense
88
288
98
38
273
688
Interest Expense
135
137
161
226
189
198
Pretax Income
2,794
2,889
1,997
1,055
516
1,018
Income Tax
397
462
404
233
298
284
Consolidated Net Income
2,396
2,426
1,593
822
217
956
Net Income
1,846
1,885
1,525
784
217
944
Net Income After Extraordinaries
1,846
1,885
1,525
784
217
944
Net Income Available to Common
1,846
1,885
1,525
784
217
944
EPS (Basic)
1.02
1.04
0.84
0.43
0.12
0.52
Basic Shares Outstanding
1,805
1,815
1,815
1,815
1,817
1,814
EPS (Diluted)
1.01
1.03
0.84
0.43
0.12
0.52
Diluted Shares Outstanding
1,823
1,832
1,825
1,826
1,830
1,825
EBITDA
2,109
2,305
1,673
1,206
583
413
Other Operating Expense
-
-
-
75
84
71
Non-Operating Interest Income
144
133
119
124
138
164
Minority Interest Expense
551
541
68
38
1
12
Equity in Affiliates (Pretax)
626
504
504
345
390
-
About Keppel Corp.
View Profile