KrisEnergy Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
86,404.40
94,904.20
82,751.00
197,199.80
194,233.60
195,386.40
Cost of Goods Sold (COGS) incl. D&A
54,977.20
71,337.80
133,704.70
286,943.80
202,998.20
217,334.50
Gross Income
31,427.20
23,566.40
50,953.80
89,744.10
8,764.60
21,948.10
SG&A Expense
39,276.60
44,714.90
45,231.20
52,398.30
38,493.70
28,673.80
EBIT
8,667.00
21,148.60
96,383.70
142,142.40
47,258.30
50,621.90
Unusual Expense
2,858.90
11,526.70
93,142.00
-
63,785.20
102,851
Non Operating Income/Expense
17,812.60
10,699.30
152,348.30
139,458.10
4,697.50
39,381.50
Interest Expense
14,182.30
28,521.40
25,495.70
42,737.70
70,788.90
66,468.60
Pretax Income
142.00
49,765.90
62,274.70
323,960.80
186,133.10
179,677.40
Income Tax
15,965.20
14,053.00
4,526.90
3,375.30
6,078.60
5,652.60
Consolidated Net Income
15,823.20
63,818.90
66,801.60
327,336.10
192,211.60
185,330.10
Net Income
15,823.20
63,818.90
57,315.00
324,874.30
192,211.60
185,330.10
Net Income After Extraordinaries
15,823.20
63,818.90
57,315.00
324,874.30
192,211.60
185,330.10
Net Income Available to Common
15,823.20
63,818.90
57,315.00
324,874.30
192,211.60
185,330.10
EPS (Basic)
0.02
0.06
0.04
0.22
0.12
0.12
Basic Shares Outstanding
555,964.80
1,073,424.90
1,221,330.70
1,494,942.60
1,499,749.90
1,502,849.10
EPS (Diluted)
0.03
0.06
0.05
0.22
0.13
0.12
Diluted Shares Outstanding
555,964.80
1,078,158.00
1,231,411.50
1,509,127.60
1,499,749.90
1,502,849.10
EBITDA
16,865.90
16,586.80
23,401.80
6,167.20
23,311.70
32,114.60
Other Operating Expense
817.60
-
198.70
-
0.10
-
Non-Operating Interest Income
2,319.80
731.40
398.50
377.30
396.80
882.60
Minority Interest Expense
-
-
9,486.50
2,461.80
-
-
About KrisEnergy
View Profile
