KS Energy Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
161,770.00
227,330.00
91,951.00
35,091.00
47,144.00
51,449
Cost of Goods Sold (COGS) incl. D&A
131,599.00
166,785.00
133,322.00
65,228.00
67,489.00
70,149
Gross Income
30,171.00
60,545.00
41,371.00
30,137.00
20,345.00
18,700
SG&A Expense
26,155.00
37,810.00
22,478.00
19,398.00
19,135.00
17,553
EBIT
5,155.00
-
63,849.00
50,976.00
41,291.00
36,253
Unusual Expense
98.00
12,223.00
101,837.00
35,813.00
14,752.00
8,111
Non Operating Income/Expense
2,009.00
43,844.00
7,277.00
17,645.00
2,501.00
3,764
Interest Expense
14,207.00
19,160.00
19,369.00
16,815.00
18,771.00
18,916
Pretax Income
13,871.00
37,903.00
189,419.00
115,445.00
41,619.00
48,231
Income Tax
4,145.00
2,519.00
179.00
735.00
624.00
3,518
Equity in Affiliates
18,528.00
11,027.00
71,192.00
10,138.00
16,436.00
9,226
Consolidated Net Income
512.00
46,411.00
260,432.00
126,318.00
24,559.00
53,939
Net Income
23.00
30,128.00
229,642.00
107,487.00
18,295.00
42,180
Net Income After Extraordinaries
23.00
30,128.00
229,642.00
107,487.00
18,295.00
42,180
Net Income Available to Common
23.00
30,128.00
229,642.00
107,487.00
18,295.00
42,180
EPS (Basic)
0.00
0.06
0.45
0.21
0.04
0.08
Basic Shares Outstanding
410,345.00
512,932.00
513,129.00
515,601.00
515,601.20
515,601.20
EPS (Diluted)
0.00
0.06
0.45
0.21
0.04
0.08
Diluted Shares Outstanding
486,794.00
512,932.00
513,129.00
515,601.00
515,601.20
515,601.20
EBITDA
33,241.00
79,395.00
2,317.00
18,639.00
13,573.00
6,379
Other Operating Expense
9,171.00
-
-
1,441.00
1,811.00
-
Non-Operating Interest Income
3,384.00
2,707.00
2,913.00
5,804.00
6,192.00
2,591
Minority Interest Expense
489.00
16,283.00
30,790.00
18,831.00
6,264.00
11,759
About KS Energy
View Profile
