Kunlun Energy Co. Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
43,430
48,044
96,335
82,257
102,286
124,924
Cost of Goods Sold (COGS) incl. D&A
27,888
34,114
81,112
67,475
85,347
105,622
Gross Income
15,542
13,930
15,223
14,782
16,939
19,302
SG&A Expense
2,878
2,777
3,821
3,519
4,102
4,143
EBIT
11,918
10,416
-
-
12,329
14,604
Unusual Expense
-
8
1,724
4,572
696
619
Non Operating Income/Expense
768
845
307
162
1,539
185
Interest Expense
622
486
673
761
1,320
1,338
Pretax Income
14,353
11,956
7,555
7,351
13,237
14,196
Income Tax
3,845
3,080
3,325
3,739
4,072
4,468
Consolidated Net Income
10,508
8,876
4,230
3,612
9,166
9,728
Net Income
6,851
5,610
1,491
778
5,489
5,489
Net Income After Extraordinaries
6,851
5,610
1,491
778
5,489
5,489
Net Income Available to Common
6,851
5,610
1,491
778
5,489
5,489
EPS (Basic)
0.85
0.70
0.19
0.10
0.68
0.68
Basic Shares Outstanding
8,059
8,070
8,072
8,072
8,072
8,072
EPS (Diluted)
0.85
0.69
0.18
0.10
0.65
0.65
Diluted Shares Outstanding
8,076
8,073
8,072
8,072
8,620
8,635
EBITDA
16,446
15,808
18,396
17,180
18,719
21,806
Other Operating Expense
746
737
304
613
509
554
Non-Operating Interest Income
228
217
399
351
243
349
Minority Interest Expense
3,657
3,266
2,739
2,833
3,677
4,239
Equity in Affiliates (Pretax)
2,061
972
1,846
896
1,143
1,385
About Kunlun Energy Co.
View Profile
