Lamprell PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
698,467.80
658,883.90
570,137.40
522,488.70
287,647.60
175,546.10
Cost of Goods Sold (COGS) incl. D&A
634,053.90
557,728.60
492,682.40
484,672.10
332,335.50
187,214
Gross Income
64,413.90
101,155.30
77,455.00
37,816.60
44,687.80
11,667.90
SG&A Expense
31,546.40
35,628.90
26,653.30
31,751.30
25,929.80
22,765.80
EBIT
32,867.50
65,526.40
50,801.70
6,065.40
70,617.70
41,469
Unusual Expense
5,062.40
94.70
510.50
136,466.30
69.10
21.70
Non Operating Income/Expense
54.40
979.00
680.70
1,614.20
611.90
45.80
Interest Expense
8,723.10
12,633.60
9,707.40
9,636.80
7,109.70
4,358
Pretax Income
19,651.40
55,092.50
43,018.00
136,278.10
74,037.40
44,179.40
Income Tax
698.00
293.90
354.10
188.20
148.30
878.20
Equity in Affiliates
710.10
1,816.50
862.70
1,440.70
1,987.10
7,931.60
Consolidated Net Income
19,663.60
56,615.10
43,526.50
135,025.60
76,172.80
52,989.20
Net Income
19,663.60
56,615.10
43,526.50
135,025.60
76,172.80
52,989.20
Net Income After Extraordinaries
16,012.50
41,530.90
44,704.70
133,450.70
76,172.80
52,989.20
Net Income Available to Common
23,314.70
52,708.20
42,305.20
135,025.60
76,172.80
52,989.20
EPS (Basic)
0.08
0.23
0.12
0.40
0.22
0.16
Basic Shares Outstanding
294,367.50
315,591.00
341,710.30
341,655.40
341,710.30
341,710.30
EPS (Diluted)
0.08
0.23
0.12
0.40
0.22
0.16
Diluted Shares Outstanding
294,485.20
315,837.00
343,445.10
341,655.40
341,710.30
341,710.30
EBITDA
53,064.60
89,516.50
65,202.80
27,000.70
50,293.40
23,464
Non-Operating Interest Income
623.80
1,315.50
1,753.50
2,145.60
3,009.00
1,623.70
About Lamprell
View Profile
