Lekoil Ltd. | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
-
23,953.60
36,513.30
Cost of Goods Sold (COGS) incl. D&A
26.80
269.60
562.90
886.40
14,602.90
16,039.40
Gross Income
26.80
269.60
562.90
886.40
9,350.70
20,473.90
SG&A Expense
3,171.00
6,909.10
13,663.70
14,738.00
14,932.20
12,862.60
EBIT
3,197.80
7,178.70
-
-
14,067.90
1,655.20
Unusual Expense
8,036.90
116.70
721.60
-
-
-
Non Operating Income/Expense
51.80
46.30
2,648.90
5,035.90
8,488.00
1,871.20
Interest Expense
404.50
-
-
688.50
6,268.70
3,426.60
Pretax Income
11,587.40
7,246.90
12,251.90
11,689.00
11,524.10
1,720.40
Income Tax
-
-
-
-
16,568.30
7,557.30
Consolidated Net Income
11,587.40
7,246.90
12,251.90
11,689.00
5,044.20
5,836.90
Net Income
7,045.50
1,172.00
11,387.60
11,047.20
3,999.00
5,942.70
Net Income After Extraordinaries
7,045.50
1,172.00
11,387.60
11,047.20
3,999.00
5,942.70
Net Income Available to Common
7,045.50
1,172.00
11,387.60
11,047.20
3,999.00
5,942.70
EPS (Basic)
0.02
0.01
0.03
0.02
0.01
0.01
Basic Shares Outstanding
329,906.20
349,297.30
383,580.80
498,499.70
536,530.00
536,530
EPS (Diluted)
0.02
0.00
0.03
0.02
0.01
0.01
Diluted Shares Outstanding
329,906.20
356,684.10
383,580.80
498,499.70
536,530.00
536,530
EBITDA
3,171.00
6,909.10
13,663.70
15,204.20
7,571.70
9,061
Other Operating Expense
-
-
-
466.20
8,486.40
5,956.20
Non-Operating Interest Income
0.00
2.20
47.50
54.10
324.60
5,363
Minority Interest Expense
4,541.90
6,074.90
864.30
641.80
1,045.20
105.70
About Lekoil
View Profile
