Lilis Energy Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,801.40
3,129.20
396.00
3,435.00
21,612.00
70,216
Cost of Goods Sold (COGS) incl. D&A
3,606.70
2,292.00
807.00
2,778.00
15,235.00
46,311
Gross Income
1,194.70
837.20
411.00
657.00
6,377.00
23,905
SG&A Expense
4,965.30
10,325.80
7,930.00
14,570.00
49,851.00
32,151
EBIT
-
9,758.50
-
13,913.00
43,474.00
8,246
Unusual Expense
166.40
4,955.70
22,326.00
14,096.00
17,869.00
36,928
Non Operating Income/Expense
6.50
2,226.20
3.00
90.00
18.00
2
Interest Expense
6,136.80
11,498.30
1,697.00
4,924.00
18,757.00
32,827
Pretax Income
10,011.00
28,438.70
32,361.00
32,843.00
80,082.00
4,143
Consolidated Net Income
10,011.00
28,438.70
32,361.00
32,843.00
80,082.00
4,143
Net Income
10,011.00
28,438.70
32,361.00
32,843.00
80,082.00
4,143
Net Income After Extraordinaries
10,011.00
28,438.70
32,361.00
32,303.00
80,082.00
4,143
Net Income Available to Common
10,011.00
32,299.90
33,081.00
41,756.00
84,839.00
14,830
EPS (Basic)
5.30
12.30
121.30
3.73
2.00
0.24
Basic Shares Outstanding
1,899.00
2,633.30
272.70
11,328.30
42,428.10
62,854.20
EPS (Diluted)
5.27
12.27
121.32
3.73
2.00
0.24
Diluted Shares Outstanding
1,899.00
2,633.30
272.70
11,328.30
42,428.10
62,854.20
EBITDA
1,645.20
8,420.80
7,757.00
12,215.00
36,449.00
17,121
Other Operating Expense
263.40
269.80
-
-
-
-
Preferred Dividends
-
3,861.20
720.00
8,913.00
4,757.00
10,687
About Lilis Energy
View Profile