Loyz Energy Ltd. | Income Statement
Fiscal year is July-June. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,267.00
20,677.70
30,251.30
14,910.60
12,474.00
7,872.50
Cost of Goods Sold (COGS) incl. D&A
329.00
18,027.00
10,522.50
7,235.70
6,111.00
4,273.80
Gross Income
938.00
2,650.70
19,728.80
7,674.90
6,363.00
3,598.70
SG&A Expense
3,207.00
8,738.20
8,680.70
5,139.80
3,603.40
2,722.20
EBIT
2,779.00
-
-
-
1,683.30
857.70
Unusual Expense
-
5,835.60
93,536.90
22,624.50
20,906.00
962.40
Non Operating Income/Expense
155.00
1,074.60
812.80
1,962.50
1,326.90
378.50
Interest Expense
124.00
1,093.50
2,471.00
3,972.30
3,460.00
1,981.20
Pretax Income
3,002.00
1,758.70
84,671.40
30,313.30
20,598.30
397.30
Income Tax
85.00
2,975.70
9,223.40
2,996.60
2,645.50
1,438.90
Consolidated Net Income
3,087.00
4,734.50
93,894.80
33,309.90
17,952.90
1,836.30
Net Income
2,933.00
3,672.40
83,609.60
25,398.70
17,936.20
1,848.30
Net Income After Extraordinaries
3,359.00
3,672.40
83,609.60
25,398.70
17,936.20
1,848.30
Net Income Available to Common
2,507.00
3,672.40
83,609.60
25,398.70
17,936.20
1,848.30
EPS (Basic)
0.01
0.01
0.17
0.03
0.01
-
Basic Shares Outstanding
349,543.70
425,554.80
502,473.40
926,338.60
1,307,860.40
2,880,232
EPS (Diluted)
0.01
0.01
0.17
0.03
0.01
-
Diluted Shares Outstanding
349,543.70
425,554.80
502,473.40
926,338.60
1,324,580.40
2,880,232
EBITDA
2,450.00
4,733.20
15,087.00
1,759.60
4,931.70
2,753
Other Operating Expense
510.00
1,520.60
658.10
4,317.00
1,076.30
18.80
Non-Operating Interest Income
56.00
32.80
133.70
27.80
142.00
438.90
Minority Interest Expense
154.00
1,062.00
10,285.20
7,911.20
16.70
12.10
About Loyz Energy
View Profile