Lukoil PJSC | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,507,945
5,504,856
5,749,050
5,227,045
5,936,705
8,035,889
Cost of Goods Sold (COGS) incl. D&A
82,368
89,623
60,688
50,542
67,273
5,618,525
Gross Income
1,882,953
2,044,370
2,028,921
1,840,967
2,012,674
2,417,364
SG&A Expense
10,139
9,550
7,742
7,391
7,511
192,433
EBIT
12,808
10,372
7,442
6,256
8,684
768,721
Unusual Expense
2,267
1,937
2,604
131
-
11,727
Non Operating Income/Expense
409
3,997
1,871
1,671
231
9,007
Interest Expense
488
633
745
702
422
35,304
Pretax Income
314,962
464,967
382,057
264,548
507,320
747,776
Income Tax
90,221
90,779
96,359
64,873
103,762
151,917
Equity in Affiliates
18,325
19,888
7,047
7,967
16,864
25,243
Consolidated Net Income
243,065
394,076
292,745
207,642
420,422
621,102
Net Income
7,832
10,244
4,749
3,087
7,180
619,174
Net Income After Extraordinaries
7,832
10,244
4,749
3,087
7,180
619,174
Net Income Available to Common
7,832
10,244
4,749
3,087
7,180
619,174
EPS (Basic)
10.38
14.37
6.66
4.33
10.10
874.47
Basic Shares Outstanding
755
713
713
713
711
708
EPS (Diluted)
324.29
541.90
405.15
290.06
589.14
13.77
Diluted Shares Outstanding
776
735
723
713
711
716
EBITDA
18,564
18,088
13,194
10,907
14,256
1,114,800
Other Operating Expense
1,151,653
1,275,133
1,098,129
926,651
1,068,035
1,456,210
Non-Operating Interest Income
239
243
267
197
205
17,079
Minority Interest Expense
6,533
1,449
1,610
848
1,617
1,928
About Lukoil PJSC
View Profile
