Lundin Petroleum AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,375
5,391
4,803
8,355
16,729
22,691
Cost of Goods Sold (COGS) incl. D&A
3,916
4,093
5,348
5,765
9,603
10,523
Gross Income
3,459
1,298
545
2,591
7,126
12,168
SG&A Expense
240
326
289
230
249
191
EBIT
-
971
834
-
6,995
11,774
Unusual Expense
804
2,751
6,218
4,333
357
59
Non Operating Income/Expense
335
2,442
4,275
9
2,271
1,149
Interest Expense
218
402
849
1,761
1,381
1,428
Pretax Income
1,878
4,615
12,118
3,968
7,539
10,869
Income Tax
1,401
1,738
4,810
550
4,282
8,925
Equity in Affiliates
1
89
-
-
3
11
Consolidated Net Income
475
2,965
7,308
3,419
3,254
1,932
Net Income
506
2,933
7,270
2,198
3,286
1,932
Net Income After Extraordinaries
506
2,933
7,270
1,342
2,889
1,932
Net Income Available to Common
506
2,933
7,270
3,054
3,241
1,932
EPS (Basic)
1.63
9.47
23.54
9.33
10.85
5.71
Basic Shares Outstanding
310
309
309
326
340
339
EPS (Diluted)
1.63
9.49
23.45
9.37
10.79
5.69
Diluted Shares Outstanding
310
309
310
326
341
340
EBITDA
4,265
1,955
1,670
5,565
11,989
15,924
Other Operating Expense
-
-
-
249
118
203
Non-Operating Interest Income
16
8
57
23
12
1,613
Minority Interest Expense
31
32
39
1,221
32
-
About Lundin Petroleum AB
View Profile
