Magnus Energy Group Ltd. | Income Statement
Fiscal year is July-June. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
50,817.70
45,397.90
44,501.80
21,555.70
14,685.30
18,941.30
Cost of Goods Sold (COGS) incl. D&A
41,032.70
36,361.10
36,074.10
20,804.20
12,082.40
16,245.30
Gross Income
9,784.90
9,036.80
8,427.80
751.50
2,602.80
2,696.10
SG&A Expense
10,208.70
8,917.50
8,587.70
8,059.50
7,580.30
12,543.20
EBIT
1,627.90
-
-
9,311.90
5,970.80
10,034.70
Unusual Expense
650.80
659.50
997.10
3,030.50
6,735.70
6.60
Non Operating Income/Expense
4,739.10
7,568.80
909.70
465.60
1,080.50
549.30
Interest Expense
72.30
281.50
133.40
131.00
260.00
92.40
Pretax Income
4,593.10
6,666.80
1,937.10
11,279.50
11,283.30
10,526.80
Income Tax
997.80
478.80
393.60
0.30
109.50
203.90
Equity in Affiliates
-
833.40
227.50
121.60
77.10
-
Consolidated Net Income
3,595.30
7,979.00
2,103.20
11,157.70
11,469.90
10,730.70
Net Income
1,622.70
8,146.70
2,624.20
8,044.80
7,453.70
10,009
Net Income After Extraordinaries
1,622.70
8,146.70
2,586.00
439.10
7,199.80
5,266.70
Net Income Available to Common
1,622.70
8,146.70
2,662.40
16,528.70
7,707.60
14,751.20
EPS (Basic)
0.04
0.20
0.05
0.01
0.00
-
Basic Shares Outstanding
40,973.60
40,973.60
54,050.40
1,128,786.00
7,626,164.10
11,467,722.10
EPS (Diluted)
0.04
0.20
0.05
0.01
0.00
-
Diluted Shares Outstanding
40,973.60
40,973.60
54,050.40
1,128,786.00
7,626,164.10
11,467,722.10
EBITDA
880.90
353.60
240.90
8,998.80
5,665.30
9,759.30
Other Operating Expense
1,204.20
298.50
1.20
2,003.90
993.30
187.60
Non-Operating Interest Income
903.40
2,022.20
264.30
728.30
602.70
143
Minority Interest Expense
1,972.60
167.80
521.00
3,112.90
4,016.20
721.70
About Magnus Energy Group
View Profile
