Marathon Oil Corp. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,568
10,846
5,394
4,097
4,247
5,902
Cost of Goods Sold (COGS) incl. D&A
8,620
8,467
6,976
4,718
4,086
4,147
Gross Income
5,948
2,379
1,582
621
161
1,755
SG&A Expense
687
654
590
484
400
394
EBIT
4,909
1,319
2,406
-
422
1,062
Unusual Expense
167
132
714
277
146
192
Non Operating Income/Expense
36
8
317
505
201
196
Interest Expense
286
277
332
379
377
280
Pretax Income
4,930
1,361
2,958
1,235
454
1,427
Income Tax
3,337
392
754
905
376
331
Consolidated Net Income
1,593
969
2,204
2,140
830
1,096
Net Income
1,593
969
2,204
2,140
830
1,096
Net Income After Extraordinaries
1,433
1,108
2,204
2,140
4,063
1,096
Net Income Available to Common
1,753
1,538
2,204
2,140
5,680
1,096
EPS (Basic)
2.47
4.46
3.26
2.61
6.73
1.29
Basic Shares Outstanding
705
680
677
819
850
846
EPS (Diluted)
2.47
4.46
3.26
2.61
6.73
1.29
Diluted Shares Outstanding
709
683
677
819
850
847
EBITDA
8,497
4,803
1,765
1,349
2,273
3,758
Other Operating Expense
352
406
234
168
183
299
Non-Operating Interest Income
15
19
20
14
34
32
Equity in Affiliates (Pretax)
423
424
157
175
256
225
About Marathon Oil
View Profile