Marksmen Energy Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
444.70
307.80
647.00
1,013.40
1,034.80
Cost of Goods Sold (COGS) incl. D&A
10.20
209.40
406.10
410.30
566.20
441.90
Gross Income
10.20
235.40
98.30
236.80
447.20
592.90
SG&A Expense
758.30
1,150.60
1,002.50
826.50
864.90
1,164.50
EBIT
770.70
916.60
1,100.90
589.70
417.70
571.70
Unusual Expense
131.90
34.80
571.50
655.10
11.70
5.60
Non Operating Income/Expense
19.60
116.60
92.20
27.80
-
-
Interest Expense
60.70
104.50
140.60
157.30
157.90
159
Pretax Income
943.70
939.30
1,905.10
64.20
563.90
725.10
Income Tax
8.60
-
7.30
-
-
-
Consolidated Net Income
935.10
939.30
1,897.80
64.20
563.90
725.10
Net Income
935.10
939.30
1,897.80
64.20
563.90
725.10
Net Income After Extraordinaries
935.10
939.30
1,897.80
64.20
563.90
725.10
Net Income Available to Common
935.10
939.30
1,897.80
64.20
563.90
725.10
EPS (Basic)
0.03
0.02
0.03
0.00
0.01
0.01
Basic Shares Outstanding
33,954.50
48,586.90
60,485.60
72,662.50
81,621.00
92,212
EPS (Diluted)
0.03
0.02
0.03
0.00
0.01
0.01
Diluted Shares Outstanding
33,954.50
48,586.90
60,485.60
72,662.50
81,621.00
92,212
EBITDA
769.10
802.30
830.00
308.70
17.50
242.50
Other Operating Expense
2.20
1.40
-
-
-
-
About Marksmen Energy
View Profile