Medco Energi Internasional Income Statement

Energy » Fossil Fuels | Medco Energi Internasional

Medco Energi Internasional | Income Statement

Fiscal year is January-December. All values IDR Millions.

2013

2014

2015

2016

2017

2018

Sales/Revenue

9,287,714

8,906,521

8,419,888

7,847,732

12,386,761

17,343,981

Cost of Goods Sold (COGS) incl. D&A

5,469,878

5,709,835

5,648,003

4,546,236

6,770,898

8,367,399

Gross Income

3,817,836

3,196,687

2,771,886

3,301,496

5,615,863

8,976,582

SG&A Expense

1,104,664

1,349,621

1,572,397

1,268,975

2,011,599

2,263,729

EBIT

2,713,172

1,199,488

3,604,264

6,712,853

Unusual Expense

284,647

43,041

2,932,031

4,001,272

1,385,781

302,314

Non Operating Income/Expense

230,640

93,876

629,339

7,476,353

908,844

119,727

Interest Expense

805,366

847,655

1,035,994

1,324,330

1,882,716

2,690,711

Pretax Income

1,976,577

1,257,936

1,961,183

3,924,581

3,954,087

2,830,790

Income Tax

1,607,535

1,159,325

449,455

841,719

1,871,222

2,797,257

Equity in Affiliates

47,583

Consolidated Net Income

416,625

98,610

2,410,638

3,082,861

2,082,865

33,533

Net Income

381,153

55,864

2,436,903

3,052,384

2,019,822

292,906

Net Income After Extraordinaries

630,834

49,575

2,353,329

3,647,418

2,338,849

144,566

Net Income Available to Common

131,471

19,541

2,520,477

2,457,351

1,700,794

730,379

EPS (Basic)

9.64

4.19

170.55

38.90

118.70

41.29

Basic Shares Outstanding

13,726

14,811

14,778

63,157

14,336

17,684

EPS (Diluted)

9.58

4.20

170.56

38.91

118.55

41.30

Diluted Shares Outstanding

13,726

14,811

14,778

63,157

14,346

17,684

EBITDA

3,793,651

3,015,425

2,904,954

3,560,919

5,810,505

8,285,256

Non-Operating Interest Income

122,779

123,845

81,463

100,796

432,395

180,870

Minority Interest Expense

35,473

42,746

26,265

30,477

63,043

326,439

Equity in Affiliates (Pretax)

83,845

96,553

359,488

494,482

950,180

About Medco Energi Internasional

View Profile

Address	The Energy Building, 53rd Floor Jakarta JK 12190 Indonesia
Employees	-
Website	http://www.medcoenergi.com
Updated	07/08/2019
PT Medco Energi Internasional Tbk engages in the exploration and production of oil and natural gas and other energy activities. It also involves in onshore and offshore drilling activities, and investing in subsidiaries. The company operates through the following segments: Exploration for and Production of Oil & Gas; Services; Chemicals; Coal Mining; Trading; and Holding & Related Operations.

Medco Energi Internasional | Income Statement

About Medco Energi Internasional

StatInvestor