Mitra Energi Persada | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
116,303
146,772
198,447
194,161
197,593
87,045
Cost of Goods Sold (COGS) incl. D&A
78,660
98,611
137,140
126,543
139,244
62,437
Gross Income
37,643
48,161
61,307
67,618
58,349
24,608
SG&A Expense
29,256
28,522
34,494
31,847
35,584
77,981
EBIT
1,802
18,468
21,835
-
20,172
56,061
Non Operating Income/Expense
4,854
3,315
5,603
4,443
11,645
7,178
Interest Expense
1,293
1,698
1,445
1,589
2,835
2,197
Pretax Income
5,363
20,091
26,001
34,408
5,726
65,395
Income Tax
1,763
5,081
8,520
15,429
4,650
14,442
Consolidated Net Income
3,600
15,010
17,481
18,979
1,076
50,952
Net Income
3,575
14,910
17,367
18,838
1,052
50,748
Net Income After Extraordinaries
3,575
14,910
17,367
18,838
1,052
50,748
Net Income Available to Common
3,575
14,910
17,367
18,838
1,052
50,748
EPS (Basic)
5.13
21.38
24.91
27.02
1.51
72.78
Basic Shares Outstanding
697
697
697
697
697
697
EPS (Diluted)
5.13
21.38
24.91
27.02
1.51
72.78
Diluted Shares Outstanding
697
697
697
697
697
697
EBITDA
-
24,496
28,557
39,231
29,505
46,327
Other Operating Expense
6,585
1,171
4,978
4,224
2,593
2,689
Non-Operating Interest Income
-
6
8
7
34
42
Minority Interest Expense
25
100
113
140
24
205
About Mitra Energi Persada
View Profile
