New Guinea Energy Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
29.00
8.00
6.00
1.00
1.00
1
Gross Income
29.00
8.00
6.00
1.00
1.00
1
SG&A Expense
4,148.00
799.00
2,006.00
1,248.00
1,130.00
1,229
EBIT
4,177.00
850.00
2,012.00
1,249.00
1,131.00
1,230
Unusual Expense
8,080.00
9,173.00
49,237.00
418.00
5,351.00
5,900
Non Operating Income/Expense
1,683.00
1,593.00
16,239.00
2,176.00
429.00
183
Interest Expense
1,826.00
114.00
505.00
-
-
-
Pretax Income
11,328.00
7,480.00
34,291.00
845.00
4,886.00
5,014
Equity in Affiliates
499.00
454.00
1,483.00
-
-
-
Consolidated Net Income
11,827.00
7,026.00
35,774.00
845.00
4,886.00
7,034
Net Income
11,827.00
7,026.00
35,774.00
845.00
4,886.00
7,034
Net Income After Extraordinaries
11,827.00
7,026.00
35,774.00
999.00
5,091.00
7,034
Net Income Available to Common
11,827.00
7,026.00
35,774.00
673.00
4,681.00
7,034
EPS (Basic)
0.28
0.17
0.84
0.02
0.12
0.19
Basic Shares Outstanding
42,499.60
42,499.60
42,489.00
42,228.70
38,632.70
37,349.30
EPS (Diluted)
0.28
0.17
0.84
0.02
0.12
0.19
Diluted Shares Outstanding
42,499.60
42,499.60
42,489.00
42,228.70
38,632.70
37,349.30
EBITDA
4,148.00
842.00
2,006.00
1,248.00
1,130.00
1,229
Other Operating Expense
-
43.00
-
-
-
-
Non-Operating Interest Income
1,072.00
1,064.00
1,224.00
336.00
237.00
161
About New Guinea Energy
View Profile