New Zealand Energy Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,662.90
14,125.40
4,937.50
6,047.30
8,668.50
12,401.80
Cost of Goods Sold (COGS) incl. D&A
9,934.30
11,989.80
4,103.20
4,968.40
6,830.40
9,304.20
Gross Income
728.60
2,135.60
834.30
1,078.90
1,838.20
3,097.70
SG&A Expense
7,882.30
7,693.80
4,522.00
4,175.20
3,817.40
3,421.80
EBIT
7,153.70
5,862.90
3,701.60
-
3,000.00
324.10
Unusual Expense
8,807.70
77,093.90
6,361.20
1,943.60
1,629.10
838.40
Non Operating Income/Expense
951.40
867.20
4.10
24.80
110.40
175.20
Interest Expense
97.60
283.50
-
5.00
111.90
73.40
Pretax Income
15,107.60
84,107.40
10,058.70
5,225.90
4,536.80
996.70
Consolidated Net Income
15,107.60
84,107.40
10,058.70
5,225.90
4,536.80
996.70
Net Income
15,107.60
84,107.40
10,058.70
5,225.90
4,536.80
996.70
Net Income After Extraordinaries
15,107.60
84,107.40
10,058.70
5,225.90
4,536.80
996.70
Net Income Available to Common
15,107.60
84,107.40
10,058.70
5,225.90
4,536.80
996.70
EPS (Basic)
0.12
0.49
0.05
0.02
0.02
-
Basic Shares Outstanding
127,319.70
171,618.70
222,182.40
232,123.50
232,123.50
232,123.50
EPS (Diluted)
0.12
0.49
0.05
0.02
0.02
-
Diluted Shares Outstanding
127,319.70
171,618.70
222,182.40
232,123.50
232,123.50
232,123.50
EBITDA
3,798.80
1,809.30
1,797.60
896.30
1,373.40
1,478.90
Other Operating Expense
-
304.60
14.00
156.20
1,020.80
-
Non-Operating Interest Income
-
-
-
-
93.70
64
About New Zealand Energy
View Profile
