Newport Exploration Ltd. | Income Statement
Fiscal year is August-July. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
0.60
0.50
1.60
3.10
2.10
1
Gross Income
0.60
0.50
1.60
3.10
2.10
1
SG&A Expense
553.50
1,082.90
1,445.20
1,784.40
1,141.70
1,304.20
EBIT
554.10
1,083.40
1,446.80
1,787.40
1,143.90
1,305.10
Non Operating Income/Expense
2,603.20
13,244.10
6,548.60
4,229.70
4,519.50
7,870.40
Pretax Income
2,144.10
12,352.80
5,363.90
2,574.70
3,509.70
4,582.90
Income Tax
-
2,556.00
3,111.60
941.40
1,102.50
2,150.30
Consolidated Net Income
2,144.10
9,796.80
2,252.30
1,633.30
2,407.20
2,432.70
Net Income
2,144.10
9,796.80
2,252.30
1,633.30
2,407.20
2,432.70
Net Income After Extraordinaries
2,144.10
9,796.80
2,252.30
1,633.30
2,407.20
2,432.70
Net Income Available to Common
2,144.10
9,796.80
2,252.30
1,633.30
2,407.20
2,432.70
EPS (Basic)
0.04
0.15
0.03
0.02
0.03
0.03
Basic Shares Outstanding
54,922.90
67,279.10
81,903.30
90,997.90
92,329.90
92,329.90
EPS (Diluted)
0.04
0.12
0.02
0.02
0.02
0.02
Diluted Shares Outstanding
54,922.90
79,332.20
92,204.60
96,837.90
98,933.70
100,091.30
EBITDA
553.50
1,082.90
1,445.20
1,784.40
1,141.70
1,304.20
Non-Operating Interest Income
95.00
192.10
262.10
132.40
134.10
99.70
About Newport Exploration
View Profile