Novatek | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
298,158
357,643
475,325
537,472
583,186
825,761
Cost of Goods Sold (COGS) incl. D&A
4,938
5,044
4,620
4,819
6,049
523,177
Gross Income
140,802
162,876
192,093
214,641
230,329
302,584
SG&A Expense
368
328
253
287
313
22,266
EBIT
3,371
3,131
2,283
2,260
2,787
227,244
Unusual Expense
17
469
188
129
123
764
Non Operating Income/Expense
32,459
21,344
7,996
49,576
14,108
27,925
Interest Expense
160
142
139
164
119
4,144
Pretax Income
137,242
81,018
124,548
217,325
178,409
265,792
Income Tax
27,185
15,928
18,822
43,091
34,369
45,587
Equity in Affiliates
112
28,175
31,607
90,839
22,430
37,258
Consolidated Net Income
109,945
36,915
74,119
265,073
166,470
182,947
Net Income
3,452
966
1,214
3,848
2,681
163,742
Net Income After Extraordinaries
3,452
966
1,214
3,848
2,681
163,742
Net Income Available to Common
3,452
966
1,214
3,848
2,681
163,742
EPS (Basic)
36.31
12.34
24.63
85.41
51.85
54.33
Basic Shares Outstanding
3,030
3,022
3,020
3,019
3,016
3,014
EPS (Diluted)
36.31
12.34
24.63
85.41
51.85
54.33
Diluted Shares Outstanding
3,030
3,022
3,020
3,019
3,016
3,014
EBITDA
3,802
3,582
2,613
2,785
3,392
260,940
Other Operating Expense
21,645
29,336
36,630
44,053
49,494
53,074
Non-Operating Interest Income
1,910
5,063
12,622
18,732
15,872
14,003
Minority Interest Expense
61
381
277
7,278
10,083
19,205
About Novatek
View Profile
