Cinkarna Celje d.d. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
165,955.10
160,670.90
169,077.10
169,765.40
188,704.80
163,960.90
Cost of Goods Sold (COGS) incl. D&A
157,062.30
144,297.00
161,408.80
156,754.50
146,414.30
70,219.30
Gross Income
8,892.80
16,373.80
7,668.20
13,010.90
42,290.50
93,741.60
SG&A Expense
980.90
1,322.40
1,355.70
1,439.90
6,935.00
59,903.30
EBIT
8,195.10
15,840.50
7,985.40
12,248.40
35,793.60
36,155
Unusual Expense
677.70
339.50
14.30
1,825.10
614.70
49.50
Non Operating Income/Expense
245.20
446.80
6.90
582.70
806.20
142.50
Interest Expense
551.60
66.00
-
-
-
5.50
Pretax Income
7,573.80
16,071.60
8,058.20
11,029.90
34,550.90
36,023.70
Income Tax
412.90
2,139.20
1,244.60
1,270.00
5,785.60
5,465.50
Consolidated Net Income
7,160.90
13,932.40
6,813.50
9,760.00
28,765.30
30,558.20
Net Income
7,160.90
13,932.40
6,813.50
9,760.00
28,765.30
30,558.20
Net Income After Extraordinaries
7,160.90
13,932.40
6,813.50
9,760.00
28,765.30
30,558.20
Net Income Available to Common
7,160.90
13,932.40
6,813.50
9,760.00
28,765.30
30,558.20
EPS (Basic)
8.81
17.15
8.39
12.01
35.40
37.82
Basic Shares Outstanding
812.50
812.50
812.50
812.50
812.50
808
EPS (Diluted)
8.81
17.15
8.39
12.01
35.40
37.82
Diluted Shares Outstanding
812.50
812.50
812.50
812.50
812.50
808
EBITDA
20,629.00
27,708.90
20,739.10
24,959.30
48,146.40
48,327.20
Other Operating Expense
283.10
789.10
1,672.80
677.40
438.10
2,316.70
Non-Operating Interest Income
362.80
189.80
65.30
24.00
178.20
66.10
About Cinkarna Celje
View Profile