NuSTAR Logistics L.P. 7.625% Fixed-to-Floating Rate Sub. Notes due 2043 | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,464
3,075
2,084
1,757
1,814
1,962
Cost of Goods Sold (COGS) incl. D&A
3,072
2,651
1,597
1,303
1,365
1,500
Gross Income
392
424
487
454
449
462
SG&A Expense
91
96
103
99
112
106
EBIT
301
328
-
355
337
356
Unusual Expense
319
19
62
54
1
87
Non Operating Income/Expense
-
6
4
8
12
44
Interest Expense
120
122
122
130
166
181
Pretax Income
173
225
321
162
158
217
Income Tax
13
11
15
12
10
11
Consolidated Net Income
186
214
306
150
152
204
Net Income
212
167
257
99
97
203
Net Income After Extraordinaries
113
171
256
99
97
580
Net Income Available to Common
321
163
257
99
57
102
EPS (Basic)
4.00
2.10
3.30
1.27
0.64
2.77
Basic Shares Outstanding
78
78
78
78
89
99
EPS (Diluted)
4.00
2.10
3.30
1.27
0.64
2.77
Diluted Shares Outstanding
78
78
78
78
89
100
EBITDA
480
520
595
572
601
654
Non-Operating Interest Income
6
1
-
-
-
-
Minority Interest Expense
27
47
49
51
55
1
Equity in Affiliates (Pretax)
40
5
-
-
-
-
Other After Tax Income (Expense)
-
-
-
-
4
2
Preferred Dividends
-
-
-
-
40
101
About NuSTAR Logistics L.P.
View Profile
