Odfjell Drilling Ltd. | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,902
6,860
7,482
5,521
5,474
5,685
Cost of Goods Sold (COGS) incl. D&A
5,405
4,733
5,107
3,992
4,265
4,045
Gross Income
1,496
2,127
2,375
1,529
1,208
1,640
SG&A Expense
173
867
878
577
373
856
EBIT
1,323
1,260
-
953
835
784
Unusual Expense
29
46
1,220
666
4
1
Non Operating Income/Expense
36
83
4
35
70
73
Interest Expense
385
393
594
594
607
621
Pretax Income
1,003
1,015
303
336
316
253
Income Tax
602
229
127
211
11
31
Equity in Affiliates
3
519
2,402
12
12
-
Consolidated Net Income
404
268
2,579
535
292
223
Net Income
396
268
2,579
535
292
223
Net Income After Extraordinaries
396
268
2,579
535
292
223
Net Income Available to Common
396
268
2,579
535
292
187
EPS (Basic)
1.99
1.32
12.91
2.67
1.48
0.84
Basic Shares Outstanding
201
201
200
200
200
223
EPS (Diluted)
1.97
1.33
12.89
2.67
1.46
0.84
Diluted Shares Outstanding
201
201
200
200
200
223
EBITDA
2,177
2,151
2,806
2,387
2,170
2,091
Non-Operating Interest Income
58
19
10
7
13
17
Minority Interest Expense
8
-
-
-
-
-
About Odfjell Drilling
View Profile
