Ophir Energy PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
-
-
105,438.90
79,432.30
146,392.10
Cost of Goods Sold (COGS) incl. D&A
671.10
1,187.30
110,228.20
98,982.40
127,733.50
Gross Income
671.10
1,187.30
4,789.20
19,550.10
18,658.60
SG&A Expense
22,285.90
27,143.30
15,219.20
9,951.80
8,758.20
EBIT
28,714.80
28,330.60
20,255.20
29,502.00
9,900.40
Unusual Expense
168,040.40
200,845.10
235,336.50
3,317.30
53,816.40
Non Operating Income/Expense
15,782.80
400,104.50
14,827.20
10,048.90
963.60
Interest Expense
-
-
11,191.90
5,605.90
11,905.40
Pretax Income
179,430.60
175,209.80
250,861.40
40,387.60
53,260.50
Income Tax
22,174.00
141,902.80
35,080.40
20,283.10
36,793.10
Equity in Affiliates
-
-
4,725.10
3,273.50
3,246.60
Consolidated Net Income
157,256.70
33,307.10
211,055.90
57,397.20
86,807.00
Net Income
157,237.50
33,309.50
211,055.90
57,397.20
86,807.00
Net Income After Extraordinaries
157,237.50
33,309.50
211,055.90
57,397.20
86,807.00
Net Income Available to Common
157,237.50
33,309.50
211,055.90
57,397.20
86,807.00
EPS (Basic)
0.29
0.06
0.31
0.08
0.12
Basic Shares Outstanding
546,885.70
577,799.40
685,000.00
706,000.00
706,000.00
EPS (Diluted)
0.29
0.06
0.30
0.08
0.12
Diluted Shares Outstanding
546,885.70
584,268.80
697,000.00
725,000.00
706,000.00
EBITDA
28,043.70
27,143.30
36,281.50
11,782.40
71,450.90
Other Operating Expense
5,757.80
-
246.80
-
-
Non-Operating Interest Income
1,541.80
4,281.10
1,095.00
1,451.90
1,597.30
Minority Interest Expense
19.20
2.40
-
-
-
About Ophir Energy
View Profile
