Pacific Radiance Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
210,954.50
218,199.70
167,505.10
95,846.00
93,423.90
81,858.20
Cost of Goods Sold (COGS) incl. D&A
137,061.30
149,573.20
134,091.80
139,746.40
119,421.00
87,758.70
Gross Income
73,893.20
68,626.50
33,413.30
43,900.50
25,997.20
5,900.50
SG&A Expense
33,576.80
38,422.70
32,914.10
28,997.70
22,913.20
20,644.30
EBIT
35,278.60
30,203.80
499.20
-
48,910.30
26,544.80
Unusual Expense
425.50
2,582.10
2,780.80
35,363.90
277,147.60
45,317.70
Non Operating Income/Expense
27,609.20
48,722.10
11,124.50
36,034.90
99,544.90
19,828
Interest Expense
16,343.50
11,544.80
16,631.00
22,816.60
27,075.30
29,931.60
Pretax Income
66,301.40
86,559.50
7,298.50
163,134.60
470,086.00
135,108.40
Income Tax
4,823.90
1,397.50
2,233.40
4,858.50
3,650.00
1,499.10
Consolidated Net Income
71,125.30
87,957.00
5,065.10
167,993.10
473,735.90
136,607.50
Net Income
71,028.90
86,555.70
5,265.90
163,783.50
458,984.20
134,116.70
Net Income After Extraordinaries
71,028.90
86,555.70
5,265.90
163,783.50
458,984.20
134,116.70
Net Income Available to Common
71,028.90
86,555.70
5,265.90
163,783.50
458,984.20
134,116.70
EPS (Basic)
0.10
0.12
0.01
0.23
0.64
0.19
Basic Shares Outstanding
725,755.00
725,755.00
724,542.00
715,041.00
713,512.00
713,602
EPS (Diluted)
0.10
0.12
0.01
0.23
0.64
0.19
Diluted Shares Outstanding
725,755.00
725,755.00
724,542.00
715,041.00
713,512.00
713,602
EBITDA
66,619.20
65,490.70
36,756.50
29,474.10
7,547.10
1,697.40
Other Operating Expense
5,037.80
-
-
-
-
-
Non-Operating Interest Income
2,314.90
2,478.20
5,875.10
10,545.40
8,766.00
2,288.40
Minority Interest Expense
96.40
1,401.30
200.80
4,209.60
14,751.80
2,490.80
Equity in Affiliates (Pretax)
17,016.80
14,118.10
3,649.90
6,566.40
26,173.90
15,774.70
About Pacific Radiance
View Profile
