Pan Orient Energy Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
30,606.00
22,422.00
771.00
-
-
90
Cost of Goods Sold (COGS) incl. D&A
19,458.00
18,051.00
1,839.00
83.00
91.00
90
Gross Income
11,148.00
4,371.00
1,068.00
83.00
91.00
90
SG&A Expense
6,486.00
6,310.00
6,040.00
4,320.00
3,218.00
2,838
EBIT
4,662.00
1,939.00
7,108.00
4,403.00
3,604.00
2,928
Unusual Expense
109,574.00
-
2,354.00
79,714.00
133.00
-
Non Operating Income/Expense
184.00
562.00
42,284.00
142.00
1,891.00
2,049
Pretax Income
104,272.00
1,096.00
32,972.00
84,086.00
5,054.00
385
Income Tax
10,537.00
1,448.00
2,067.00
2,673.00
789.00
125
Equity in Affiliates
-
-
1,992.00
1,542.00
1,004.00
114
Consolidated Net Income
93,735.00
2,544.00
28,913.00
82,955.00
5,269.00
146
Net Income
93,362.00
2,488.00
29,053.00
82,837.00
5,132.00
40
Net Income After Extraordinaries
93,362.00
2,488.00
29,053.00
82,837.00
5,132.00
40
Net Income Available to Common
93,362.00
2,488.00
29,053.00
82,837.00
5,132.00
40
EPS (Basic)
1.64
0.04
0.52
1.51
0.09
-
Basic Shares Outstanding
56,757.30
56,760.30
55,716.70
54,885.40
54,893.40
54,900.40
EPS (Diluted)
1.64
0.04
0.52
1.51
0.09
-
Diluted Shares Outstanding
56,757.30
56,760.30
55,724.40
54,885.40
54,893.40
54,900.40
EBITDA
19,313.00
11,384.00
6,014.00
4,320.00
3,513.00
2,838
Other Operating Expense
-
-
-
-
295.00
-
Non-Operating Interest Income
824.00
281.00
150.00
173.00
308.00
494
Minority Interest Expense
373.00
56.00
140.00
118.00
137.00
106
About Pan Orient Energy
View Profile
