Panoro Energy ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
256,665.30
-
-
45,864.50
49,771.40
98,403.80
Cost of Goods Sold (COGS) incl. D&A
83,845.80
479.20
15,878.00
62,560.80
75,215.00
104,378.10
Gross Income
172,819.50
479.20
15,878.00
16,696.30
25,443.70
5,974.20
SG&A Expense
64,439.80
43,791.70
38,932.10
34,518.00
31,445.00
40,582.40
EBIT
108,379.70
44,271.00
54,810.10
49,853.80
56,888.70
46,556.70
Unusual Expense
277,559.10
48,470.40
262,208.60
469,957.50
244,442.60
1,701.10
Non Operating Income/Expense
5,727.70
1,198.10
314.80
1,150.60
859.70
2,686
Interest Expense
101,181.80
80,540.20
-
-
-
4,370.80
Pretax Income
258,347.10
76,006.50
316,744.20
520,600.80
300,198.80
49,543.80
Income Tax
63,634.10
157.60
371.30
-
33.10
7,138.10
Consolidated Net Income
321,981.30
75,848.90
317,115.60
520,600.80
300,165.80
56,681.90
Net Income
321,981.30
75,848.90
317,115.60
520,600.80
300,165.80
56,681.90
Net Income After Extraordinaries
321,981.30
95,679.70
312,417.60
515,150.10
297,876.00
55,518
Net Income Available to Common
321,981.30
118,909.20
321,813.60
526,051.40
302,455.50
57,845.80
EPS (Basic)
13.08
2.44
13.27
13.52
7.27
1.27
Basic Shares Outstanding
24,253.70
24,253.70
24,253.70
38,814.00
41,502.20
45,437
EPS (Diluted)
13.28
2.29
13.26
13.55
7.29
1.27
Diluted Shares Outstanding
24,253.70
24,477.20
24,264.90
38,814.00
41,502.20
45,437
EBITDA
122,840.20
43,791.70
54,083.60
31,116.60
41,199.20
17,515.70
Other Operating Expense
-
-
-
1,360.60
-
-
Non-Operating Interest Income
17,741.80
1,532.20
589.30
361.10
272.80
398.80
About Panoro Energy ASA
View Profile
