Codexis Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
31,922.00
35,307.00
41,804.00
48,837.00
50,024.00
60,594
Cost of Goods Sold (COGS) incl. D&A
24,872.00
16,411.00
6,586.00
9,753.00
14,327.00
13,767
Gross Income
7,050.00
18,896.00
35,218.00
39,084.00
35,697.00
46,827
SG&A Expense
45,787.00
36,967.00
42,988.00
47,648.00
58,667.00
58,122
EBIT
38,737.00
18,071.00
7,770.00
8,564.00
22,970.00
11,295
Unusual Expense
2,409.00
1,800.00
-
-
-
84
Non Operating Income/Expense
304.00
526.00
168.00
94.00
92.00
207
Pretax Income
41,390.00
19,327.00
7,919.00
8,598.00
22,915.00
10,915
Income Tax
87.00
256.00
338.00
40.00
81.00
37
Consolidated Net Income
41,303.00
19,071.00
7,581.00
8,558.00
22,996.00
10,878
Net Income
41,303.00
19,071.00
7,581.00
8,558.00
22,996.00
10,878
Net Income After Extraordinaries
41,303.00
19,071.00
7,581.00
8,558.00
22,996.00
10,878
Net Income Available to Common
41,303.00
19,071.00
7,581.00
8,558.00
22,996.00
10,878
EPS (Basic)
1.08
0.50
0.19
0.21
0.50
0.21
Basic Shares Outstanding
38,231.00
38,209.00
39,438.00
40,629.00
46,228.00
52,205
EPS (Diluted)
1.08
0.50
0.19
0.21
0.50
0.21
Diluted Shares Outstanding
38,231.00
38,209.00
39,438.00
40,629.00
46,228.00
52,205
EBITDA
28,419.00
11,386.00
2,361.00
4,018.00
21,928.00
10,148
Non-Operating Interest Income
60.00
18.00
19.00
60.00
147.00
671
About Codexis
View Profile
