PBF Logistics LP | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
49,830.00
142,102.00
187,335.00
254,813.00
283,440
Cost of Goods Sold (COGS) incl. D&A
1,032.00
26,095.00
31,837.00
59,546.00
90,314.00
118,199
Gross Income
1,032.00
23,735.00
110,265.00
127,789.00
164,499.00
165,241
SG&A Expense
7,858.00
6,666.00
13,059.00
13,445.00
15,751.00
18,475
EBIT
8,890.00
17,069.00
97,206.00
-
148,748.00
146,766
Unusual Expense
-
1,100.00
830.00
3,522.00
533.00
2,896
Interest Expense
-
2,677.00
21,254.00
30,433.00
33,363.00
43,033
Pretax Income
8,890.00
13,292.00
75,122.00
80,389.00
114,852.00
100,837
Consolidated Net Income
8,890.00
29,964.00
73,848.00
82,608.00
105,947.00
103,280
Net Income
8,890.00
29,964.00
73,848.00
76,929.00
91,382.00
75,450
Net Income After Extraordinaries
8,890.00
29,964.00
73,848.00
76,929.00
91,382.00
75,450
Net Income Available to Common
8,890.00
29,964.00
73,848.00
76,929.00
91,382.00
75,450
EPS (Basic)
0.28
0.93
2.18
2.01
2.17
1.73
Basic Shares Outstanding
-
32,054.40
33,842.70
38,174.70
42,077.70
43,647
EPS (Diluted)
-
0.93
2.18
2.01
2.17
1.73
Diluted Shares Outstanding
-
32,056.40
33,842.70
38,225.30
42,141.00
43,731.30
EBITDA
7,858.00
20,800.00
103,788.00
129,327.00
172,579.00
176,575
Minority Interest Expense
-
-
-
5,679.00
14,565.00
27,830
Other After Tax Income (Expense)
-
16,672.00
1,274.00
2,219.00
8,905.00
2,443
About PBF Logistics LP
View Profile