Pembina Pipeline Corp. | Income Statement
Fiscal year is January-December. All values CAD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,025
6,069
4,635
4,265
5,408
7,351
Cost of Goods Sold (COGS) incl. D&A
4,246
5,223
3,827
3,223
4,006
5,495
Gross Income
779
846
808
1,042
1,402
1,856
SG&A Expense
124
146
143
174
213
253
EBIT
653
684
649
868
1,189
1,603
Unusual Expense
57
44
38
99
7
77
Non Operating Income/Expense
1
17
30
13
94
75
Interest Expense
106
90
103
102
171
274
Pretax Income
494
572
614
654
917
1,331
Income Tax
143
167
199
189
142
464
Equity in Affiliates
-
22
9
1
116
411
Consolidated Net Income
351
383
406
466
891
1,278
Net Income
351
383
406
466
891
1,278
Net Income After Extraordinaries
351
383
406
466
891
1,278
Net Income Available to Common
351
348
355
394
805
1,153
EPS (Basic)
1.12
1.07
1.02
1.02
1.89
2.28
Basic Shares Outstanding
307
326
347
388
426
505
EPS (Diluted)
1.14
1.06
1.02
1.01
1.88
2.27
Diluted Shares Outstanding
308
328
348
389
432
509
EBITDA
824
906
922
1,171
1,583
2,032
Other Operating Expense
2
16
16
-
-
-
Non-Operating Interest Income
5
5
-
-
-
-
Preferred Dividends
-
35
51
72
86
125
About Pembina Pipeline
View Profile
