Petrolia SE | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
706,126.50
694,053.20
479,511.70
325,720.90
325,683.80
Cost of Goods Sold (COGS) incl. D&A
575,359.30
505,644.70
563,946.70
344,449.60
295,106.80
Gross Income
130,767.20
188,408.50
84,435.00
18,728.80
30,577.00
SG&A Expense
168,785.40
174,240.00
157,302.60
93,081.10
85,506.60
EBIT
38,018.20
83,125.50
279,136.00
101,504.80
76,554.20
Unusual Expense
22,646.20
98,681.10
186,209.00
1,755.30
10,142.70
Non Operating Income/Expense
19,600.10
479.20
1,775.90
12,077.10
21,914.00
Interest Expense
43,481.30
36,439.50
27,122.50
12,001.50
3,356.10
Pretax Income
74,848.50
48,457.80
483,257.20
90,771.50
65,832.80
Income Tax
150,584.90
76,403.80
59,007.60
8,348.20
7,381.80
Equity in Affiliates
15,654.20
14,118.00
12,649.10
7,827.40
4,422.50
Consolidated Net Income
60,082.20
13,828.00
436,898.60
106,947.10
62,873.50
Net Income
55,330.70
8,771.00
432,023.00
101,353.70
61,898.00
Net Income After Extraordinaries
55,330.70
8,771.00
432,023.00
101,353.70
61,898.00
Net Income Available to Common
55,330.70
8,771.00
432,023.00
101,353.70
61,898.00
EPS (Basic)
2.06
0.32
15.90
3.70
1.16
Basic Shares Outstanding
27,188.60
27,235.90
27,235.90
27,235.90
52,232.10
EPS (Diluted)
2.04
0.32
15.86
3.72
1.19
Diluted Shares Outstanding
27,188.60
27,235.90
27,235.90
27,235.90
52,232.10
EBITDA
59,270.70
191,699.90
150,618.80
1,948.50
5,984.80
Other Operating Expense
-
68,957.00
37,398.40
10,305.00
21,624.60
Non-Operating Interest Income
3,604.80
3,058.20
7,434.50
8,902.50
2,306.30
Minority Interest Expense
4,751.50
5,057.00
4,875.60
5,593.40
975.40
About Petrolia SE
View Profile
