Raise Production Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
289.50
181.60
169.10
220.80
333.80
335.10
Cost of Goods Sold (COGS) incl. D&A
329.20
282.80
215.90
310.60
329.50
361.70
Gross Income
39.70
101.20
46.80
89.80
4.30
26.60
SG&A Expense
2,236.50
1,631.90
1,751.60
1,513.40
2,036.50
2,469
EBIT
2,498.10
1,733.20
1,798.40
1,603.20
2,032.20
2,570.10
Unusual Expense
-
11.60
15.50
90.70
10.00
-
Non Operating Income/Expense
123.60
26.90
33.90
-
-
-
Interest Expense
38.20
31.00
23.70
15.80
7.80
4.30
Pretax Income
2,659.90
1,685.70
1,837.10
1,695.20
2,017.60
2,547.80
Income Tax
66.50
-
47.90
-
-
-
Consolidated Net Income
2,593.40
1,685.70
1,789.20
1,695.20
2,017.60
2,547.80
Net Income
2,593.40
1,685.70
1,789.20
1,695.20
2,017.60
2,547.80
Net Income After Extraordinaries
2,593.40
1,685.70
1,789.20
1,695.20
2,017.60
2,547.80
Net Income Available to Common
2,593.40
1,685.70
1,789.20
1,695.20
2,017.60
2,547.80
EPS (Basic)
0.04
0.02
0.02
0.02
0.02
0.02
Basic Shares Outstanding
59,318.20
85,016.40
87,842.30
88,936.30
97,450.20
107,977.60
EPS (Diluted)
0.04
0.02
0.02
0.02
0.02
0.02
Diluted Shares Outstanding
59,318.20
85,016.40
87,842.30
88,936.30
97,450.20
107,977.60
EBITDA
2,331.70
1,574.70
1,658.70
1,462.40
1,931.50
2,478.50
Other Operating Expense
221.90
-
-
-
-
74.60
Non-Operating Interest Income
-
63.10
34.40
14.40
12.40
26.60
About Raise Production
View Profile
